How Much House Can I Afford?

	A	B	D	E	F
1	How Much House Can I Afford?
2	Calculator
3
4	Home Price	$400,000.00	Blue = Imput
5	Down Payment Percentage	4.25%
6	Down Payment	$17,000.00	Income 1 (Yearly)	$70,000.00
7	Loan Amount	$383,000.00	Income 2 (Yearly)	$53,000.00
8	Annual Interest Rate	4.50%	Extra Income (Yearly)	$0.00
9	Loan Term	30
10	Number of Payments Per Year	12	Gross (Yearly)	$123,000.00
11	Payments Per Month	$1,940.60	Net (Yearly)	$86,100.00
12	End Of Loan Total	$698,617.71	Net Monthly	$7,175.00
13	Interest Paid	$315,617.71
14			% of Income	30.61%	Goal Under 30%
15	Taxes (Yearly)	$0.00
16	Insurance (Yearly)	$0.00	Remaining	$4,979.06
17	HOA (Yearly) (If applicable)	$0.00
18	PMI Average .3%-1.2% (If applicable)	0.008
19
20	Mortgage + Tax + Insurance + HOA	$2,195.94
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100